Rating Rationale
February 24, 2025 | Mumbai
Elgi Equipments Limited
Ratings reaffirmed at 'Crisil AA/Stable/Crisil A1+'; Rated amount enhanced for bank debt
 
Rating Action
Total Bank Loan Facilities RatedRs.557.4 Crore (Enhanced from Rs.456 Crore)
Long Term RatingCrisil AA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil AA/Stable/Crisil A1+' ratings on the bank loan facilities of Elgi Equipments Ltd (Elgi).

 

The ratings continue to reflect the strong business risk profile of Elgi. supported by its established market position, large distribution network in the domestic and overseas markets, and healthy operating efficiency. The market position is supported by the strong brand recall for the Elgi brand and vast product profile, catering to various end-user industries. The ratings also factor in the healthy financial risk profile and strong liquidity position of Elgi.

 

These strengths are partially offset by susceptibility to volatility in raw material prices and intense competition in the domestic and export markets, the moderately working capital-intensive operations, modest albeit improving performance in European subsidiaries, and  cyclicality in demand from certain end-user industries.

 

Elgi is the second largest player in the domestic compressor industry and the sixth largest player, globally. Revenue has grown by 7.1% during the first nine months of fiscal 2025, driven by growth in both air compressor and auto segments (contributing to 92% and 8% of total revenue, respectively). While demand for air compressor products has been healthy in the domestic market, markets such as USA, Australia and South-East Asia had lower revenues due to moderation in demand from end-user industries, intense competition and inflationary pressures. Besides, demand for certain products is linked to infrastructure development, which tends to be cyclical in nature. Share of revenue from subsidiaries dropped to 40.4% in the first nine months of fiscal 2025, as compared to 44.6% during the corresponding period of the previous fiscal. Revenue is likely to grow at a healthy pace, supported by improving demand from key markets such as the US and Europe, and continued momentum in the domestic market, across diverse sectors including auto, pharma, power, mining, construction, fast-moving consumer goods (FMCG) and healthcare.

 

Operating margin was healthy at 14.9% in the first nine months of fiscal 2025, though lower compared to 15.3% in the corresponding period of the previous fiscal, in spite of investment towards go to market strategy and higher freight costs. Over the medium term, operating margins are expected to sustain at similar levels as in the current fiscal, driven by stable raw material cost, sustained sales price realisations, stabilisation in employee cost, favorable product mix and continued cost rationalisation measures, aiding strong cash generation.

 

Elgi’s financial risk profile remains strong, supported by comfortable debt metrics. Gearing was low around 0.3 time as on December 31, 2024, as debt levels came down to Rs 410 crore, aided by steady cash accrual and initiatives undertaken by the company. Networth has improved to around Rs 1,627 crore as on the same date, led by healthy profitability and is likely to exceed Rs 1,800 crore by the next fiscal. The company had announced a capex of Rs. 250 core for enhancing its capacity in DPSAC (Diesel Powered Screw Air Compressor) and GSC (Global Support Center) division over 2 years. Till nine months of fiscal 2025, the company has incurred capital expenditure (capex) of nearly Rs 70 crore. Steady annual cash accrual of Rs 300-400 crore should suffice to fund the annual capex. Also, prudent working capital management will gradually lower reliance on external debt, further strengthening the financial metrics of the company.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of Elgi and its subsidiaries and joint ventures, given the operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position and strong brand: With an estimated market share of around 20%, Elgi is the second largest  manufacturer of compressors in India. Its product profile includes portable, reciprocating and screw compressors, sold under the Elgi brand, through an entrenched channel, comprising dealers, direct sales and spare parts/after-sales segments. The group has dealerships across India and overseas markets and enjoys a dominant market presence in the Indian railway compressor segment. Its geographical reach is strengthened through subsidiaries in Europe, USA, Brazil, UAE, Australia and Indonesia. The company is also the sixth largest compressor manufacturer globally, improving its position from eight in fiscal 2021.

 

Subsidiaries should improve or sustain their performance as the company strives to consolidate its position in each of the markets, albeit witnessing demand moderation in few markets, as end-user segments cope with cyclicality. The company has also acquired distribution companies in key markets in the past decade, strengthening its position across various markets through the inorganic route.

 

  • Efficiently run operations: The company has well-run manufacturing and assembly lines, with focus on core competence. Over the last decade, the company has been consistently incurring capex to integrate backwards and manufacture critical parts such as pressure vessels, castings, motors and key production machines indigenously. This has improved its control over quality, efficiency, inventory and overall cost. Operations also benefit from in-house research and development (R&D) capabilities.

 

Operating margin remained healthy at 15.3% in fiscal 2024 as compared to 15.5% in fiscal 2023, aided by steady volume and proactive cost-control measures. The margin should sustain at 14-15% over the medium term, with healthy operating leverage, increasing proportion of higher-margin products such as oil-free compressors, aftermarket revenue and continued cost rationalisation strategic measures.

 

  • Healthy financial risk profile: The financial risk profile is supported by modest debt, sizeable networth of Rs 1,378 crore as on March 31, 2024, and healthy cash generating ability, translating into healthy return on capital employed (RoCE, 26.7% in fiscal 2024) and comfortable debt protection metrics. Cash accrual stood at Rs 325 crore in fiscal 2024, as compared to Rs 412 crore in fiscal 2023, owing to sale of some non-core assets in India and in overseas subsidiaries. Gearing and debt/earnings before interest, depreciation, tax and amortisation (Ebitda) were steady at 0.41 time and 1.13 times, respectively, in fiscal 2024, despite increase in debt levels to Rs 561 crore at March 31, 2024, from Rs 506 crore on March 31, 2023, to cover working capital expenses in subsidiaries.

 

Interest coverage and net cash accrual to total debt ratios were healthy at 16.2 times and 0.58 time, respectively, in fiscal 2024. The company plans to incur capex of nearly Rs 100-120 crore in fiscal 2025 and around ~Rs 200 crore in next one to two years, towards setting up a capability centre. This, along with incremental working capital expenses, can be comfortably serviced from expected cash accrual of Rs 300-400 crore per fiscal. Hence, debt protection metrics will remain comfortable over the medium term. Any sizeable acquisitions, necessitating raising of large debt, will be a monitorable.

 

  • Strong liquidity: The company held cash surplus of over Rs 772 crore as on December 31, 2024, largely generated from Indian operations. Bank limit of 415 crore was utilised moderately, at an average 22% over the 12 months ended November 30, 2024, which further enhances the financial flexibility. While part of the cash surplus could be used for capex, the company is still likely to maintain strong liquid surplus, given its healthy cash generating ability.

 

Weaknesses:

  • Susceptibility to intense competition and fluctuations in demand: The group caters to capital-intensive industries such as infrastructure, automotive and heavy engineering, and hence, its performance depends on the overall economic growth in the domestic market. Product sales are dependent on capacity expansion/upgradation in end-user industries and greenfield projects. A potential slowdown in industrial activity can lead to stagnation in revenue, as witnessed in fiscals 2012 and 2015 and in 2020 and 2021, due to Covid related disruptions.

 

While capital cost for setting up a compressor manufacturing unit is not high due to the assembly nature of operations, technology plays a major role and acts as an entry barrier. Most large domestic players are subsidiaries of established international companies or have technical collaborations with global players.  However, the Elgi group, with its indigenous technology, has been able to retain a comfortable market share in the screw compressor and portable compressor segments.

 

  • Moderate albeit improving operations of subsidiaries: Operating margin of subsidiaries has fallen to 6.2% in fiscal 2024, from 9.7% in fiscal 2023, and remains lower than the company’s standalone operating margin of 22.2% in fiscal 2024, compared to 19.7% in fiscal 2023. The fall in operating margin of overseas subsidiaries was on account of weak demand in US and strong competition in Australia. Operating margin for Gulf entities have improved to 8.1% in fiscal 2024, from 7.1% in fiscal 2023. Also, company had posted a breakeven in margin at its European subsidiaries, at 0.6% in fiscal 2024 as compared to (0.5%) in fiscal 2023. However, owing to high inflationary conditions and sluggish demand in overseas markets, business performance of key subsidiaries operating in these territories will remain monitorable.

 

  • Moderately working capital intensive operations: With high revenue generation from international markets (around 51% year-to-date in fiscal 2025) and diverse product offerings, the company maintains a large inventory of around 90 days. Inventory is likely to remain sizeable at these levels, given the rising scale of operations and expansion into newer markets. Gross current assets averaged 191 days in the five fiscals ended March 31, 2024, and are expected to remain high over the medium term. 

Liquidity: Strong

Expected annual cash accrual of Rs 300-400 crore should suffice to cover the minimal term debt obligation of Rs 5-9 crore and incremental working capital requirement over the next two fiscals. The company’s capex plans in the next fiscal will be funded through internal cash accrual. It also held liquid surplus of over Rs 772 crore as on December 31, 2024. Bank limit of Rs 415 crore was moderately utilised at 22% on an average through 11 months ended November 30, 2024.

 

Environment, social and governance (ESG) profile

Crisil Ratings believes that Elgi’s ESG profile supports its already strong credit risk profile.

 

Key highlights:

  • Energy conservation initiatives have led to decline in energy intensity from 5.43 g Joule (fiscal 2023) to 2.34 g Joule (fiscal 2024)
  • Increase in share of renewable energy from 11.05% (fiscal 2023) to 32% (fiscal 2024)
  • Reduction in specific water consumption (KL/revenue) from 12.04 (fiscal 2023) to 11.9 (fiscal 2024)
  • Reduction in scope 1(tCo2e/revenue) from 6.44(tco2e/million of sale) to 5.35 in fiscal 2023 to 4.47(tco2e/million of sale) and overall emission intensity from 0.87 (fiscal 2023) to 0.41 (fiscal 2024).
  • Lost-time injury frequency rate (LTIFR) has fallen from 0.44 (fiscal 2023) to 1.28 (fiscal 2024)
  • CSR as percentage of net profit has moderately increased from 0.33% (fiscal 2023) to 0.48% (fiscal 2024)
  • All shareholders have equitable access to information with no evidence of insider trading.
  • Over 60% of the board comprises independent directors.
  • Strong internal control systems and processes.

 

There is growing importance of ESG among investors and lenders. Elgi’s commitment to ESG principles will play a key role in enhancing stakeholder confidence, given its high share of shareholding by foreign investors/companies.

Outlook: Stable

The credit risk profile of Elgi will continue to benefit from its established presence in the air compressor segment, the improving revenue and customer diversity, and adequate operating profitability. Strong cash generation and prudent working capital management, along with moderate capital spends, will help healthy debt metrics sustain over the medium term.

Rating sensitivity factors

Upward factors:

  • Stronger than expected  revenue growth, also benefitting market share, and sustenance of operating profitability at above 15% resulting in better than anticipated cash generation.
  • Sustenance of healthy financial risk profile and debt metrics; debt/Ebitda of less than 0.7-0.8 times, and build-up of cash surpluses

 

Downward factors:

  • Sluggish business performance, or high pricing pressure or material costs incurred for market expansion in new geographies, impacting operating profitability
  • Higher than expected debt funded capex or acquisitions, or stretch in working capital cycle thereby weakening the key debt protection metrics (Debt/Ebitda of over 2-2.5 times)

About the Company

Elgi, which was set up at Coimbatore, Tamil Nadu in 1960, is one of India's prominent air compressor manufacturers. On a consolidated basis, the company derives around 50% of its revenue from the domestic market and the rest from overseas markets. The company manufactures a range of reciprocating compressors, screw compressors and centrifugal compressors, and garage equipment for the automotive segment through its subsidiary, ATS Elgi Ltd.

 

The group has trading and marketing arms in the US, Europe, Gulf, Brazil, Indonesia, Malaysia, Thailand and Australia. On August 30, 2012, it acquired the entire stake in Caraglio-based Rotair, which designs, manufactures and distributes a variety of compressors and allied products to the construction and industrial sectors. On November 28, 2012, the group acquired the entire stake in Charlotte (US)-based Pattons, which distributes and assembles industrial compressors and air products. It also has a captive foundry that commenced operations in 2013. In August 2018, the group acquired 100% stake in Sydney-headquartered F R Pulford and Son Pty Ltd which is engaged in distribution of industrial compressors. The acquisition of Michigan Air in December 2019 further strengthened its market position in the North America.

 

Elgi reported net profit of Rs 248 crore on operating income of Rs 2,518 crore in the first nine months of fiscal 2025, compared with net profit of Rs 236 crore on operating income of Rs 2,352 crore in the corresponding period of fiscal 2024.

Key Financial Indicators

As on/for the period ended March 31*

Unit

2024

2023

Revenue

Rs crore

3220

3053

Profit after tax (PAT)

Rs crore

312

371

PAT margin

%

9.6

12.1

Adjusted debt/adjusted networth

Times

0.41

0.45

Interest coverage

Times

16.20

21.12

*Crisil Ratings-adjusted numbers

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit# NA NA NA 6.40 NA Crisil AA/Stable
NA Letter of Credit& NA NA NA 159.00 NA Crisil A1+
NA Packing Credit NA NA NA 345.50 NA Crisil A1+
NA Sales Bill Discounting* NA NA NA 46.50 NA Crisil A1+

*Interchangeable with short-term loan
#Interchangeable with overdraft facility
&Interchangeable with bank guarantee

Annexure – List of entities consolidated

Names of entities consolidated

Extent of

consolidation

Rationale for consolidation

ATS Elgi Ltd

Full

Common management and promoters, similar line of business, and business and financial linkages

Adisons Precision Instruments
Manufacturing Company Ltd

Full

Common management and promoters, similar line of business, and business and financial linkages

Ergo Design Private Ltd

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Sauer Compressors Ltd

Proportionate (26%)

Common management and promoters, similar line of business, and business and financial linkages

Industrial Air Solutions LLP

Proportionate (50%)

Common management and promoters, similar line of business, and business and financial linkages

L.G. Balakrishnan & Bros (Firm)

Proportionate (98%)

Common management and promoters, similar line of business, and business and financial linkages

Elgi Equipments Australia
Pty Ltd

Proportionate (80%)

Common management and promoters, similar line of business, and business and financial linkages

Industrial Air Compressors Pty Ltd

Full

Common management and promoters, similar line of business, and business and financial linkages

F.R. Pulford & Son Pty Ltd

Full

Common management and promoters, similar line of business, and business and financial linkages

Advanced Air Compressors Pty Ltd

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors USA Inc

Full

Common management and promoters, similar line of business, and business and financial linkages

Patton’s Inc

Full

Common management and promoters, similar line of business, and business and financial linkages

Patton’s Medical LLC.

Full

Common management and promoters, similar line of business, and business and financial linkages

Michigan Air Solutions LLC

Full

Common management and promoters, similar line of business, and business and financial linkages

Evergreen Compressed Air
and Vacuum LLC**

Proportionate (50%)

Common management and promoters, similar line of business, and business and financial linkages

PLA Holding Company LLC**

Proportionate (50%)

Common management and promoters, similar line of business, and business and financial linkages

Compressed Air Solutions of Texas, LLC

Proportionate (50%)

Common management and promoters, similar line of business, and business and financial linkages

Pattons' of California LLC

Proportionate (50%)

Common management and promoters, similar line of business, and business and financial linkages

Gentex Air Solutions LLC

Proportionate (33.33%)

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors Italy S.R.L

Full

Common management and promoters, similar line of business, and business and financial linkages

Rotair SPA (Italy)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors Europe S.R.L (Belgium)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors Iberia S.L (Spain)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors Nordics  (Sweden)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors
Eastern Europe sp. z.o.o (Poland)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors UK and
Ireland Ltd (UK)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors Southern
Europe S.R.L (Italy)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors France SAS (France)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Gulf FZE(UAE)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Gulf Mechanical and
Engineering Equipment
Trading LLC (UAE)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors Do Brasil
Imp. E. Exp LTDA (Brazil)

Full

Common management and promoters, similar line of business, and business and financial linkages

PT Elgi Equipments Indonesia (Indonesia)

Full

Common management and promoters, similar line of business, and business and financial linkages

Elgi Compressors (M) SDN. BHD(Malaysia)

Full

Common management and promoters, similar line of business, and business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 398.4 Crisil AA/Stable / Crisil A1+   --   -- 29-11-23 Crisil AA/Stable / Crisil A1+ 22-09-22 Crisil AA/Stable / Crisil A1+ Crisil AA/Stable / Crisil A1+
Non-Fund Based Facilities ST 159.0 Crisil A1+   --   -- 29-11-23 Crisil A1+ 22-09-22 Crisil A1+ Crisil AA/Stable / Crisil A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 1.4 HDFC Bank Limited Crisil AA/Stable
Cash Credit& 2 HDFC Bank Limited Crisil AA/Stable
Cash Credit& 3 Central Bank Of India Crisil AA/Stable
Letter of Credit$ 50 IndusInd Bank Limited Crisil A1+
Letter of Credit$ 40 HDFC Bank Limited Crisil A1+
Letter of Credit$ 19 Central Bank Of India Crisil A1+
Letter of Credit$ 50 ICICI Bank Limited Crisil A1+
Packing Credit 100 ICICI Bank Limited Crisil A1+
Packing Credit 33 IDBI Bank Limited Crisil A1+
Packing Credit 30 State Bank of India Crisil A1+
Packing Credit 90 HDFC Bank Limited Crisil A1+
Packing Credit 55 Citibank N. A. Crisil A1+
Packing Credit 37.5 The Hongkong and Shanghai Banking Corporation Limited Crisil A1+
Sales Bill Discounting~ 5 IndusInd Bank Limited Crisil A1+
Sales Bill Discounting~ 40 HDFC Bank Limited Crisil A1+
Sales Bill Discounting~ 1.5 Central Bank Of India Crisil A1+
&Interchangeable with overdraft facility
$Interchangeable with bank guarantee
~Interchangeable with short-term loan
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Anuj Sethi
Senior Director
Crisil Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
Crisil Ratings Limited
B:+91 22 6137 3000
poonam.upadhyay@crisil.com


DHANASEELAN CHANDRAN
Manager
Crisil Ratings Limited
B:+91 44 6656 3100
DHANASEELAN.CHANDRAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html